Free calculator
Working capital calculator: estimate cash tied up in your business
Estimate cash tied up in receivables and stock, after supplier financing. Use annual sales, costs, purchases and their corresponding payment and inventory days.
Your working capital need
The full result is available without an email address. Your inputs stay in this browser and are not submitted to Mercova.
Use the same currency for every input. Changing EUR or CHF changes the display only, with no exchange rate conversion.
Estimated working capital need
€378,082
Cash conversion cycle: 75 days
The timing indicator is 75 days. Use the balances below to assess the cash amount.
Indicative estimate. The full breakdown and scenarios are shown below.
Working capital breakdown
| Component | Amount |
|---|---|
| Revenue per day | €5,479 |
| Cash tied up in receivables | €328,767 |
| Cash tied up in inventory | €147,945 |
| Financing from suppliers | – €98,630 |
| Working capital need | €378,082 |
| Cash conversion cycle | 75 days |
How each lever frees cash
Each lever uses its own daily base. Receivable and inventory reductions are capped at the days entered, up to 10 days. These scenarios do not guarantee a cash release.
Collect faster (lower DSO)
Reducing receivable days by 10 could release about €54,795, using credit sales as the base. Review invoicing, collections and deposits.
Hold less stock (lower DIO)
Reducing inventory days by 10 could release about €32,877, using cost of goods sold as the base. Check demand and service levels before reducing stock.
Pay smarter (higher DPO)
Extending payable days by 10, without breaking supplier trust, would free about €32,877. Negotiate terms rather than simply paying late.
What does this result mean for your business?
Under your assumptions, €378,082 is tied up in receivables and inventory after deducting supplier payables. This is an operating funding need, not a loss.
Before deciding, compare this estimate with your actual balances and monthly movements. An annual average can hide an inventory peak or a significant late payment.
Turn the estimate into a cash forecast
The levers above are scenarios at constant activity, not cash already recovered. Check the receivables involved, inventory you could actually reduce and supplier terms you could negotiate. Then allocate receipts and payments to the weeks in which you expect them.
Build a 13 week cash forecastMercova helps you explain monthly differences and follow through on actions over time. The first conversation checks whether annual financial support fits your situation.
How this is calculated
Receivables use annual credit sales, inventory uses annual cost of goods sold, and payables use annual credit purchases. Each annual base is divided by 365 and multiplied by its corresponding days. The operating working capital estimate is receivables plus inventory less payables. The cash conversion cycle is a timing indicator, not a currency amount.
Receivables = sales × DSO / 365 · Inventory = cost of goods sold × DIO / 365 · Payables = purchases × DPO / 365
Simplified estimate over 365 days, excluding VAT, advances and other operating balances. Use consistent annual periods and matching day definitions. Seasonality and actual balances may change the result. No guaranteed cash saving.
Why this matters
Working capital can explain why a profitable business runs short of cash.
Fund growth without panic
Fast growth multiplies your working capital need. Knowing the number lets you size a credit line before the cash gap appears, not after.
Free cash already inside the business
Check whether earlier collections or lower stock could release cash. Compare achievable changes and their costs before considering new borrowing.
Prepare for a sale or raise
Buyers and lenders scrutinize working capital. A clean, well understood cycle protects your valuation and the headline price.
Go further
Fractional CFO for SMEs and startups
A senior finance partner who builds your cash forecast, fixes the working capital cycle and keeps you ahead of the gap.
See CFO advisoryWhy profitable SMEs and startups run short of cash
The mechanics behind the cash gap, and the practical moves that close it before it becomes a crisis.
Read the articleWorking capital questions
Turn your working capital into available cash
We map your cash conversion cycle, find the trapped cash and build a forecast you can run the business on. Book a free, concrete review.
